eHealth, Inc. Announces Fourth Quarter and Full Year 2006 Results

Feb 15, 2007

Fourth Quarter Highlights

  • Revenue of $17.4 Million, up 49% Year-over-Year
  • Operating Income of $2.8 Million, or 16% of Revenue
  • Net Income of $11.0 Million, Including a $7.4 Million Tax Benefit, or $0.45 Per Share on a Diluted Basis
  • Cash Flow from Operations of $4.9 Million, up 344% Year-over-Year
  • Completed Initial Public Offering During October 2006, Resulting in Net Proceeds of Approximately $70.2 Million

MOUNTAIN VIEW, Calif.--(BUSINESS WIRE)--Feb. 15, 2007--eHealth, Inc. (NASDAQ:EHTH), the leading online source of health insurance for individuals, families and small businesses, today announced its financial results for the fourth quarter and full year ended December 31, 2006.

"Our fourth quarter results show the significant market and financial progress we are making as a company," said Gary Lauer, chief executive officer of eHealth. "In particular, our fourth quarter revenue growth, operating margin and cash flow illustrate the power and leverage of our financial model."

Fourth Quarter Results

For the fourth quarter ended December 31, 2006, revenue totaled $17.4 million, representing a 49% increase over revenue of $11.7 million for the fourth quarter of 2005. The increase in revenue was driven primarily by growth in commission revenue received from health insurance carriers.

Operating income increased to $2.8 million for the fourth quarter of 2006, compared to operating income of $0.1 million for the fourth quarter of 2005. Operating margins improved to 16% in the fourth quarter of 2006, up from 12% in the third quarter of 2006 computed on a non-GAAP basis by excluding from the third quarter a $0.7 million revenue item that had previously been deferred and was recognized in a lump-sum in the third quarter. This was also up from 1% in the fourth quarter of 2005.

Net income for the fourth quarter of 2006, which included a $7.4 million income tax benefit from a partial reduction of the valuation allowance against deferred tax assets, was $11.0 million, or $0.45 per share on a diluted basis. Excluding the $7.4 million income tax benefit, non-GAAP net income for the fourth quarter of 2006 was $3.6 million, or $0.15 per diluted share, compared to net income of $0.2 million, or $0.01 per diluted share, for the fourth quarter of 2005.

During the fourth quarter of 2006, cash flow from operations increased to $4.9 million, compared to $1.1 million for the same period in 2005. The Company ended the fourth quarter of 2006 with $90.3 million of cash and cash equivalents, compared with $9.4 million as of December 31, 2005.

Full Year Results

For the year ended December 31, 2006, revenue totaled $61.3 million, representing a 47% increase over revenue of $41.8 million for the year ended December 31, 2005.

Operating income increased to $8.0 million during the year ended December 31, 2006, compared to an operating loss of $0.6 million during the year ended December 31, 2005. Operating margins improved to 13% for the year ended December 31, 2006, up from an operating deficit of 2% for the year ended December 31, 2005.

Net income for the year ended December 31, 2006, which included the income tax benefit of $7.4 million, was $16.5 million, or $0.80 per share on a diluted basis. Excluding the $7.4 million income tax benefit, non-GAAP net income for the year ended December 31, 2006 was $9.0 million, or $0.44 per diluted share, compared with a net loss of $0.4 million, or $(0.09) per diluted share, for the year ended December 31, 2005.

During the year ended December 31, 2006, cash flow from operations totaled $11.4 million, representing a 336% increase compared to cash flow from operations of $2.6 million for the year ended December 31, 2005.

Initial Public Offering

In October 2006, the Company completed the initial public offering of 5,750,000 shares of common stock at a price of $14 per share, resulting in cash proceeds of approximately $70.2 million, net of offering expenses and underwriters' discounts and commissions.

Guidance

eHealth is providing guidance for its full year ending December 31, 2007 based on information available as of February 15, 2007:

  • Total revenue expected to be in the range of $81 million to $84 million
  • Non-GAAP net income, excluding stock-based compensation expense, expected to be in the range of $10.5 million to $12.0 million. The effective tax rate, if it were computed based on pre-tax earnings before stock-based compensation, is expected to range from approximately 39% to 40%.
  • Non-GAAP earnings per diluted share, excluding stock-based compensation expense, expected to be in the range of $0.40 to $0.45 per share
  • Cash flow from operations expected to be in the range of $19 million to $21 million

Webcast and Conference Call Information

A Webcast and conference call will be held today, Thursday, February 15, 2007 at 5:00 p.m. (EST) / 2:00 p.m. (PST). The Webcast will be available live on the Investor Relations section on our website at http://ir.ehealthinsurance.com. Individuals interested in listening to the conference call may do so by dialing 866-202-0886 for domestic callers and 617-213-8841 for international callers. The participant passcode is 54330533. A telephone replay will be available two hours following the conclusion of the call for a period of 30 days and can be accessed by dialing 888-286-8010 for domestic callers and 617-801-6888 for international callers. The call ID for the replay is 19493974. The archived Webcast will also be available on our website.

About eHealth, Inc.

eHealth, Inc. is the parent company of eHealthInsurance, the leading online source of health insurance for individuals, families and small businesses. eHealthInsurance presents complex health insurance information in an objective, user-friendly format, enabling the research, analysis, comparison and purchase of health insurance products that best meet consumers' needs. eHealth and eHealthInsurance are registered trademarks of eHealthInsurance Services, Inc.

eHealth, Inc. was founded in 1997 and its technology was responsible for the nation's first Internet-based sale of a health insurance policy. The Company is headquartered in Mountain View, California. Additional information can be found at the Company's website, www.ehealthinsurance.com.

Forward Looking Statements

This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding the Company's market and financial progress, the power and leverage of the Company's financial model, total revenue, net income, effective tax rate, earnings per diluted share and cash flow from operations for 2007. These forward-looking statements are inherently subject to various risks and uncertainties that could cause actual results to differ materially from the statements made, including risks associated with acceptance of the internet as a medium for the purchase of health insurance, the Company's ability to increase its membership base and expand its relationships with health insurance carriers and marketing partners, retention of the Company's members, increased rates of member turnover, changes in the Company's relationships with insurance carriers, system failures or capacity constraints, dependence upon Internet search engines to attract consumers who visit the Company's website, the performance, reliability and availability of the Company's ecommerce platform and underlying network infrastructure, the effectiveness of the Company's marketing and public relations efforts, exposure to online commerce security risks, reliance on marketing partners for the sale of health insurance, competition, protection of intellectual property and intellectual property rights claims, regulatory penalties and negative publicity, compliance with insurance and other laws and regulations, and changes in laws and regulations. Other factors that could cause operating, financial and other results to differ are described in the Company's most recent Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission and available on the investor relations page of the Company's website at www.ehealthinsurance.com and on the Securities and Exchange Commission's website at www.sec.gov. Other risks may be detailed from time to time in reports to be filed with the Securities and Exchange Commission. eHealth does not undertake any obligation to update any forward-looking statement to conform the statement to actual results or changes in expectations.

Non-GAAP Financial Information

This press release includes non-GAAP financial measures, including non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margins, to supplement the consolidated financial statements, which are presented in accordance with accounting principles generally accepted in the United States ("GAAP"). These non-GAAP measures are not in accordance with, or an alternative for, U.S. generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. eHealth believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with eHealth's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate eHealth's results of operations in conjunction with the corresponding GAAP measures.

For internal budgeting and resource allocation, eHealth's management uses non-GAAP financial information that excludes a $7.4 million income tax benefit in the three and twelve month periods ended December 31, 2006 and excludes $0.7 million of revenue, along with the related income tax impact, in the three months ended September 30, 2006. eHealth's management uses these non-GAAP financial measures in making operating decisions, because it believes the measures provide meaningful supplemental information regarding eHealth's operational performance and useful insight into how its business should be managed. Management also uses these non-GAAP financial measures to facilitate internal comparisons to historical operating results.

The accompanying tables provide more details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures and the related reconciliations between these financial measures.

                            EHEALTH, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                                             December 31, December 31,
                                                 2005         2006
                                             ------------ ------------
Assets                                           (1)      (unaudited)
--------------------------------------------
Current assets:
  Cash and cash equivalents                       $9,415      $90,316
  Short-term investments                               -          158
  Accounts receivable                                128          717
  Deferred income taxes                                -        2,303
  Prepaid expenses and other current assets          908        1,926
                                             ------------ ------------
Total current assets                              10,451       95,420
Restricted investments                               153            -
Property and equipment, net                        2,761        3,936
Deferred initial public offering costs             1,391            -
Deferred income taxes                                  -        5,119
Other assets                                         409          453
                                             ------------ ------------
Total assets                                     $15,165     $104,928
                                             ============ ============

Liabilities, convertible preferred stock and
 stockholders' equity (deficit)
-------------------------------------------- ------------ ------------
Current liabilities:
  Accounts payable                                $1,077       $1,440
  Accrued compensation and benefits                3,009        3,743
  Accrued marketing expenses                       1,027        1,647
  Deferred revenue                                   523           62
  Other current liabilities                        1,179        1,979
                                             ------------ ------------
Total current liabilities                          6,815        8,871
Other non-current liabilities                        212          317

Convertible preferred stock                       86,319            -

Stockholders' equity (deficit):
  Common stock                                         5           22
  Additional paid-in capital                       1,983      159,576
  Deferred stock-based compensation                  (62)        (254)
  Accumulated deficit                            (80,132)     (63,655)
  Accumulated other comprehensive income              25           51
                                             ------------ ------------
Total stockholders' equity (deficit)             (78,181)      95,740
                                             ------------ ------------
Total liabilities, convertible preferred
 stock and stockholders' equity (deficit)        $15,165     $104,928
                                             ============ ============

(1) The condensed consolidated balance sheet at December 31, 2005 has
 been derived from the audited consolidated financial statements at
 that date.
                            EHEALTH, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)

                           Three Months Ended         Year Ended
                              December 31,           December 31,
                         ----------------------- ---------------------
                            2005        2006       2005       2006
                         ----------- ----------- --------- -----------
                         (unaudited) (unaudited)    (2)    (unaudited)
Revenue:
  Commission                $11,471     $16,520   $41,237     $58,943
  Sponsorship, licensing
   and other                    236         896       515       2,367
                         ----------- ----------- --------- -----------
Total revenue                11,707      17,416    41,752      61,310
Operating costs and
 expenses:
  Cost of revenue-sharing       173         411       614       1,305
  Marketing and
   advertising (1)            4,808       5,601    17,786      21,405
  Customer care and
   enrollment (1)             2,421       2,947     8,822      10,991
  Technology and content
   (1)                        2,138       2,816     8,054      10,137
  General and
   administrative (1)         2,020       2,880     7,108       9,482
                         ----------- ----------- --------- -----------
Total operating costs and
 expenses                    11,560      14,655    42,384      53,320
                         ----------- ----------- --------- -----------
Income (loss) from
 operations                     147       2,761      (632)      7,990
Other income, net                97         969       239       1,326
                         ----------- ----------- --------- -----------
Income (loss) before
 income taxes                   244       3,730      (393)      9,316
Provision (benefit) for
 income taxes                    21      (7,315)       21      (7,161)
                         ----------- ----------- --------- -----------
Net income (loss)              $223     $11,045     $(414)    $16,477
                         =========== =========== ========= ===========

Net income (loss) per
 share:
  Basic - common stock        $0.05       $0.57    $(0.09)      $1.91
  Basic - Class A
   nonvoting common stock     $0.05       $0.57    $(0.09)      $1.91
  Diluted - common stock      $0.01       $0.45    $(0.09)      $0.80
  Diluted - Class A
   nonvoting common stock     $0.01       $0.45    $(0.09)      $0.80

Net income (loss):
  Allocated to common
   stock                       $222     $11,039     $(414)    $16,391
  Allocated to Class A
   nonvoting common stock         1           6         -          86
                         ----------- ----------- --------- -----------
    Net income (loss)          $223     $11,045     $(414)    $16,477
                         =========== =========== ========= ===========

Weighted-average number
 of shares used in per
 share amounts:
  Basic - common stock        4,781      19,535     4,661       8,590
  Basic - Class A
   nonvoting common stock        12          10         3          45
  Diluted - common stock     18,797      24,771     4,661      20,572
  Diluted - Class A
   nonvoting common stock        12          10         3          45


(1) Includes stock-based
 compensation as follows:
  Marketing and
   advertising                   $1         $15       $97         $47
  Customer care and
   enrollment                     1          16         6          42
  Technology and content         18          77        62         226
  General and
   administrative                 8          50        26         139
                         ----------- ----------- --------- -----------
    Total                       $28        $158      $191        $454
                         =========== =========== ========= ===========

(2) The condensed consolidated statement of operations for the year
 ended December 31, 2005 has been derived from the audited
 consolidated financial statements for that year.
                            EHEALTH, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)

                            Three Months Ended         Year Ended
                               December 31,           December 31,
                          ----------------------- --------------------
                             2005        2006      2005       2006
                          ----------- ----------- -------- -----------
                          (unaudited) (unaudited)   (1)    (unaudited)
Operating activities
Net income (loss)               $223     $11,045    $(414)    $16,477
Adjustments to reconcile
 net income (loss) to net
 cash provided by
 operating activities:

  Deferred income taxes            -      (7,422)       -      (7,422)
  Depreciation and
   amortization                  259         429    1,136       1,546
  Stock-based compensation
   expense                        28         158      191         454
  Deferred rent                   (3)         82      168         122
  Loss on disposal of
   property and equipment         17           -       17           -
  Changes in operating
   assets and liabilities:
    Accounts receivable          (56)         84      (96)       (589)
    Prepaid expenses and
     other current assets         96        (730)      15        (954)
    Other assets                  (2)        (15)      13         (44)
    Accounts payable             215          11      163         209
    Accrued compensation
     and benefits                646         932      649         740
    Accrued marketing
     expenses                   (594)        (81)     104         620
    Deferred revenue             302           3      520        (461)
    Other current
     liabilities                 (26)        408      151         700
                          ----------- ----------- -------- -----------
Net cash provided by
 operating activities          1,105       4,904    2,617      11,398
                          ----------- ----------- -------- -----------

Investing activities
Purchases of property and
 equipment                      (259)       (529)  (1,337)     (2,268)
Changes in restricted cash         -           -      101           -
Changes in restricted
 investments                      (1)         (2)      (3)         (5)
                          ----------- ----------- -------- -----------
Net cash used in investing
 activities                     (260)       (531)  (1,239)     (2,273)
                          ----------- ----------- -------- -----------

Financing activities
Proceeds from initial
 public offering                   -      74,752        -      74,752
Costs incurred in
 connection with initial
 public offering                (656)     (1,400)  (1,022)     (3,309)
Net proceeds from exercise
 of common stock options          25          37      362         476
Principal payments in
 connection with capital
 leases                           (5)       (100)     (22)       (172)
                          ----------- ----------- -------- -----------
Net cash provided by (used
 in) financing activities       (636)     73,289     (682)     71,747
                          ----------- ----------- -------- -----------
Effect of exchange rate
 changes on cash and cash
 equivalents                      (5)         13       12          29
                          ----------- ----------- -------- -----------

Net increase in cash and
 cash equivalents                204      77,675      708      80,901
Cash and cash equivalents
 at beginning of period        9,211      12,641    8,707       9,415
                          ----------- ----------- -------- -----------
Cash and cash equivalents
 at end of period             $9,415     $90,316   $9,415     $90,316
                          =========== =========== ======== ===========

(1) The condensed consolidated statement of cash flows for the year
 ended December 31, 2005 has been derived from the audited
 consolidated financial statements for that year.
                            EHEALTH, INC.
                        SUMMARY OF KEY METRICS
                             (Unaudited)

                                          Three Months  Three Months
                                              Ended         Ended
                                           December 31,  December 31,
Metric                                         2005          2006
------------------------------------------------------- -------------

IFP submitted applications (1)                  61,000        76,300

Source of IFP submitted applications (as a
 percentage of total IFP applications for
 the period):
  Direct (2)                                        39 %          40 %
  Marketing partners (3)                            36 %          33 %
  Online advertising (4)                            25 %          27 %
                                          ------------- -------------
    Total                                          100 %         100 %
                                          ============= =============

IFP new members (5)                             48,300        68,300
Total new members (6)                           68,000        97,200

Total revenue (7)                          $11,707,000   $17,416,000
Total revenue per estimated member for the
 period (8)                                        $44           $46

Marketing and advertising expenses (9)      $4,808,000    $5,601,000
Acquisition cost per individual on IFP
 submitted applications (10)                       $50           $47

                                              As of         As of
                                           December 31,  December 31,
                                               2005          2006
                                          ------------- -------------

IFP estimated membership (11)                  225,000       319,000
Total estimated membership (12)                277,600       393,900

(1) Individual and Family Product ("IFP") applications completed on
 eHealth's website during the period.
(2) Percentage of submitted applications from applicants who came
 directly to the eHealth website through unpaid search engine results
 or otherwise.
(3) Percentage of submitted applications from applicants sourced
 through eHealth's network of marketing partners.
(4) Percentage of submitted applications from applicants sourced
 through paid search, portals and related sites.
(5) New IFP members reported to eHealth as approved during the period.
 Some members that are approved by a carrier do not accept the
 approval and therefore do not become paying members.
(6) New members for all products reported to eHealth as approved
 during the period. Some members that are approved by a carrier do not
 accept the approval and therefore do not become paying members.
(7) Total revenue recognized during the period (all sources) from the
 condensed consolidated statements of operations.
(8) Calculated as total revenue recognized during the period (see note
 (7)) divided by average estimated membership for the period
 (calculated as beginning and ending estimated membership for all
 products for the period, divided by two).
(9) Marketing and advertising expenses for the period from the
 condensed consolidated statements of operations.
(10) Calculated as marketing and advertising expenses for the period
 (see note (9)) divided by the number of individuals on IFP
 applications completed on eHealth's website during the period.
(11) Estimated number of members active on IFP insurance policies as
 of the date indicated.
(12) Estimated number of members active on all insurance policies as
 of the date indicated.
                            EHEALTH, INC.
                   GAAP TO NON-GAAP RECONCILIATION
             FOR THE THREE MONTHS ENDED DECEMBER 31, 2006
         (In thousands, except per share amounts, unaudited)

Statement of Operations Reconciliation
--------------------------------------

                                            Three Months Ended
                                             December 31, 2006
                                      --------------------------------
                                        GAAP                Non-GAAP
                                       Reported Adjustments   Results
                                      --------- ----------- ----------

Revenue:
  Commission                           $16,520          $-    $16,520
  Sponsorship, licensing and other         896           -        896
                                      --------- ----------- ----------
Total revenue                           17,416           -     17,416
Operating costs and expenses:
  Cost of revenue-sharing                  411           -        411
  Marketing and advertising              5,601           -      5,601
  Customer care and enrollment           2,947           -      2,947
  Technology and content                 2,816           -      2,816
  General and administrative             2,880           -      2,880
                                      --------- ----------- ----------
Total operating costs and expenses      14,655           -     14,655
                                      --------- ----------- ----------
Income from operations                   2,761           -      2,761
Other income, net                          969           -        969
                                      --------- ----------- ----------
Income before income taxes               3,730           -      3,730
Provision (benefit) for income taxes
 (1)                                    (7,315)      7,422        107
                                      --------- ----------- ----------
Net income (loss)                      $11,045     $(7,422)    $3,623
                                      ========= =========== ==========

Net income (loss) per share:
  Basic - common stock                   $0.57      $(0.38)     $0.19
  Basic - Class A nonvoting common
   stock                                 $0.57      $(0.38)     $0.19
  Diluted - common stock                 $0.45      $(0.30)     $0.15
  Diluted - Class A nonvoting common
   stock                                 $0.45      $(0.30)     $0.15

Net income (loss):
  Allocated to common stock            $11,039     $(7,418)    $3,621
  Allocated to Class A nonvoting
   common stock                              6          (4)         2
                                      --------- ----------- ----------
    Net income (loss)                  $11,045     $(7,422)    $3,623
                                      ========= =========== ==========

Weighted-average number of shares used
 in per share amounts:
  Basic - common stock                  19,535      19,535     19,535
  Basic - Class A nonvoting common
   stock                                    10          10         10
  Diluted - common stock                24,771      24,771     24,771
  Diluted - Class A nonvoting common
   stock                                    10          10         10
                            EHEALTH, INC.
                   GAAP TO NON-GAAP RECONCILIATION
            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2006
         (In thousands, except per share amounts, unaudited)

Statement of
 Operations
 Reconciliation
---------------------

                           Three Months Ended September 30, 2006
                     -------------------------------------------------
                       GAAP    Percent  Adjustments Non-GAAP Percent
                      Reported    of                 Results    of
                                Total                         Total
                                Revenue                       Revenue
                     --------- -------- ----------- -------- --------

Revenue:
  Commission (2)      $15,867       95 %     $(720) $15,147       95 %
  Sponsorship,
   licensing and
   other                  795        5           -      795        5
                     --------- -------- ----------- -------- --------
Total revenue          16,662      100        (720)  15,942      100
Operating costs and
 expenses:
  Cost of revenue-
   sharing                411        3           -      411        3
  Marketing and
   advertising          5,798       35           -    5,798       36
  Customer care and
   enrollment           2,740       16           -    2,740       17
  Technology and
   content              2,668       16           -    2,668       17
  General and
   administrative       2,370       14           -    2,370       15
                     --------- -------- ----------- -------- --------
Total operating costs
 and expenses          13,987       84           -   13,987       88
                     --------- -------- ----------- -------- --------
Income (loss) from
 operations             2,675       16        (720)   1,955       12
Other income, net         145        1           -      145        1
                     --------- -------- ----------- -------- --------
Income (loss) before
 income taxes           2,820       17        (720)   2,100       13
Provision (benefit)
 for income taxes (3)      82        1         (19)      63        -
                     --------- -------- ----------- -------- --------
Net income (loss)      $2,738       16 %     $(701)  $2,037       13 %
                     ========= ======== =========== ======== ========

Net income (loss) per
 share:
  Basic - common
   stock                $0.54               $(0.14)   $0.40
  Basic - Class A
   nonvoting common
   stock                $0.54               $(0.14)   $0.40
  Diluted - common
   stock                $0.14               $(0.03)   $0.11
  Diluted - Class A
   nonvoting common
   stock                $0.14               $(0.03)   $0.11

Net income (loss):
  Allocated to common
   stock               $2,705                $(693)  $2,012
  Allocated to Class
   A nonvoting common
   stock                   33                   (8)      25
                     ---------          ----------- --------
    Net income (loss)  $2,738                $(701)  $2,037
                     =========          =========== ========

Weighted-average
 number of shares
 used in per share
 amounts:
  Basic - common
   stock                4,974                4,974    4,974
  Basic - Class A
   nonvoting common
   stock                   61                   61       61
  Diluted - common
   stock               19,334               19,334   19,334
  Diluted - Class A
   nonvoting common
   stock                   61                   61       61
                            EHEALTH, INC.
                   GAAP TO NON-GAAP RECONCILIATION
                 FOR THE YEAR ENDED DECEMBER 31, 2006
         (In thousands, except per share amounts, unaudited)

Statement of Operations Reconciliation
----------------------------------------

                                         Year Ended December 31, 2006
                                        ------------------------------
                                          GAAP                Non-GAAP
                                         Reported Adjustments  Results
                                        --------- ----------- --------

Revenue:
  Commission                             $58,943          $-  $58,943
  Sponsorship, licensing and other         2,367           -    2,367
                                        --------- ----------- --------
Total revenue                             61,310           -   61,310
Operating costs and expenses:
  Cost of revenue-sharing                  1,305           -    1,305
  Marketing and advertising               21,405           -   21,405
  Customer care and enrollment            10,991           -   10,991
  Technology and content                  10,137           -   10,137
  General and administrative               9,482           -    9,482
                                        --------- ----------- --------
Total operating costs and expenses        53,320           -   53,320
                                        --------- ----------- --------
Income from operations                     7,990           -    7,990
Other income, net                          1,326           -    1,326
                                        --------- ----------- --------
Income before income taxes                 9,316           -    9,316
Provision (benefit) for income taxes (1)  (7,161)      7,422      261
                                        --------- ----------- --------
Net income (loss)                        $16,477     $(7,422)  $9,055
                                        ========= =========== ========

Net income (loss) per share:
  Basic - common stock                     $1.91      $(0.86)   $1.05
  Basic - Class A nonvoting common stock   $1.91      $(0.86)   $1.05
  Diluted - common stock                   $0.80      $(0.36)   $0.44
  Diluted - Class A nonvoting common
   stock                                   $0.80      $(0.36)   $0.44

Net income (loss):
  Allocated to common stock              $16,391     $(7,383)  $9,008
  Allocated to Class A nonvoting common
   stock                                      86         (39)      47
                                        --------- ----------- --------
    Net income                           $16,477     $(7,422)  $9,055
                                        ========= =========== ========

Weighted-average number of shares used
 in per share amounts:
  Basic - common stock                     8,590       8,590    8,590
  Basic - Class A nonvoting common stock      45          45       45
  Diluted - common stock                  20,572      20,572   20,572
  Diluted - Class A nonvoting common
   stock                                      45          45       45
Explanation of adjustments
----------------------------------------------------------------------

(1) In the fourth quarter of 2006, management concluded that it is
     more likely than not that eHealth will realize sufficient
     earnings to utilize a portion of its deferred tax assets.
     Accordingly, eHealth reduced the valuation allowance against
     deferred tax assets and recorded a tax benefit of $7.4 million in
     the fourth quarter of 2006.

(2) Deferred revenue at June 30, 2006 included commission amounts
     reported and paid by a single health insurance carrier that,
     effective January 2005, changed its basis for calculating and
     reporting commission amounts from a percentage of the premium it
     collected to a percentage of the premium it billed. Since this
     was the first carrier to calculate and report commission amounts
     on this basis, eHealth initially did not have sufficient
     historical forfeiture experience to estimate and record an
     appropriate allowance for forfeitures as commission amounts were
     reported by the carrier. Accordingly, all commission amounts
     reported by the carrier in 2005 and through the first six months
     of 2006 were deferred.

    During the three months ended September 30, 2006, eHealth
     determined that it had sufficient experience to estimate an
     allowance for forfeitures for this health insurance carrier.
     Accordingly, during the three and nine months ended September 30,
     2006, eHealth recognized $720,000 of commission revenue, which
     had been previously deferred.

(3) Includes a $19,000 income tax expense reduction due to the
     $720,000 reduction of income (loss) before income taxes.

CONTACT: eHealth, Inc.
Robert Hurley, 1-916-608-6101 (Media)
VP Corporate Communications
robert.hurley@ehealth.com
www.ehealthinsurance.com
or
Ashton Partners
Trisha Dill, 1-415-869-5757 (Investors)
tdill@ashtonpartners.com
www.ashtonpartners.com


SOURCE: eHealth, Inc.